5 Billion IDR
Dago, Bandung
Installment : 21,1 Million per month
Dago, Bandung
Updated on 24 October 2024 by Fauzal
Property Overview
Property Information
Specification
Bedroom
13
Bathroom
13
Land Area
136 sqm
Building Area
408 sqm
Carport
3
Certificate
SHM - Sertifikat Hak Milik
Electricity
2200 Watt
Mais Bedroom
1
Maid Bathroom
1
Storey
3
Condition
Good
Description
Kosan 3 lantai area tubagus ismail, income 216 jt/th LT 136 m² LB 408 m² KT 13+1 KM 13 Listrik token 1300/kmr Sewa kamar 1,5 jt/bln Bangunan th 2018 Income 18 jt/bln Keamanan n sampah 25 rb/bln Listrik 2200 induk 700-800 rb/bln Gaji penjaga 1 jt/bln Akses jl 2 mobil Harga 5 m Estimasi ROI & BEP 1,5 jt x 12 KT= 18 jt/bln 18 jt x 12 bln = 216 jt/th 216 jt x 10 th = 2,16 m Nilai asset LT 136 m² x 12 jt = 1,632 m LB 400 m² x 4 jt = 1,6 m Total 3,232 m Nilai asset + total income 10 th 5,392 m ROI 2,32% BEP 21 th
Clothesline
Landline
CCTV
Laundry
CCTV
Kitchen Set
Refrigerator
Jogging Track
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Download Rumah123 App
